Intermap Technologies Reports 2013 Second Quarter Financial Results
[ Back ]   [ More News ]   [ Home ]
Intermap Technologies Reports 2013 Second Quarter Financial Results

DENVER, Aug. 12, 2013 — (PRNewswire) — (TSX: IMP) - Intermap Technologies Corporation ("Intermap" or the "Company"), a leading provider of geospatial solutions on-demand created from its uniform, high-resolution 3D digital models of the earth's surface, today reported financial results for the second quarter ended June 30, 2013. A conference call will be held today, August 12th, at 4:30 p.m. Eastern Time to discuss the results.

All amounts in this news release are in United States dollars unless otherwise noted.

Intermap reported total revenue of $8.9 million for the second quarter of 2013, an 11% increase from $8.0 million recorded in the same period of 2012. Net income for the second quarter of 2013 was $0.2 million, or $0.002 per share, compared to net income of $0.8 million, or $0.01 per share for the second quarter of 2012. Second quarter adjusted EBITDA, a non IFRS financial measure, was $2.2 million, compared to adjusted EBITDA of $2.7 million for the same period in 2012. Adjusted EBITDA excludes restructuring costs, share-based compensation, gain or loss on the disposal of equipment, and gain or loss on foreign currency translation.

"We're pleased to report revenue growth on a quarter-over-quarter and year-over-year basis for the second quarter and year-to-date periods in 2013," said Todd Oseth, President & CEO of Intermap. "Our year-to-date financial performance not only shows improved revenue growth, but also includes lower operating expenses, higher bottom line performance, and improved adjusted EBITDA over last year at this time. With this performance, we are well positioned to achieve our goal for a third consecutive year of growth. The improved operating results for the first half of the year are coupled with a stronger balance sheet where working capital has more than doubled from $1.9 million at year-end to $4.3 million. Additionally, this quarter's financial performance contributes to the Company's average quarterly adjusted EBITDA of over $2.0 million for the past five quarters. It's clear that our efforts to refocus the business into a solutions-driven company are continuing to pay off."

Mr. Oseth added, "Our June announcement of the Orion Platform™ further supports Intermap's progression from a project-driven company, to a solutions-driven company. The Orion Platform is the world's first software-driven spatial data platform that facilitates the immediate delivery of 3D business intelligence applications anywhere in the world. It converts and presents all types of geospatial data into a common format for consistent and easy management. It also provides a common programming interface so software applications have a standard approach to access and manipulate geospatial data to quickly derive answers. An added benefit is that the platform can be installed anywhere in the world in 90 days or less."

More information on Intermap's Orion Platform can be found on Intermap's website at

Financial Review

Contract services revenue in the second quarter increased to $7.8 million from $1.6 in the year ago quarter, and data licensing revenue decreased to $1.1 million from $6.4 million in the year ago quarter. As of June 30, 2013, the Company's contract backlog of $5.3 million consisted of $4.4 million in contract services and $0.9 million in data licensing revenue.

During the second quarter of 2013, contract services revenue was recognized primarily from a single contract in Southeast Asia in the amount of $7.4 million. For the same period in 2012, contract services revenue was recognized primarily from two contracts, one in Southeast Asia and one in North America in the amounts of $0.9 million and $0.6 million, respectively. The decrease in data licensing revenue during the second quarter of 2013 was primarily the result of one significant sale from the Company's NEXTMap® dataset, which generated $5.2 million in revenue during the second quarter of 2012. There were no significant data licensing contracts that generated similar amounts of revenue during the second quarter of 2013.

For the second quarter 2013, personnel expense was $3.2 million, an 8% decrease from $3.5 million for same period last year. The decrease was primarily due to attrition and was partially offset by an increase in commission expense consistent with increased revenue recognized on a year-over-year basis.

For the second quarter 2013, purchased services and materials expense was $2.7 million, a 119% increase from $1.2 million for the same period last year. The increase in this category of expense is primarily related to an increase in job and subcontractor expenses associated with the Company's airborne radar data collection activities during the period. The stage of progress on each radar data collection contract and the individual requirements and logistics associated with radar collection efforts can create expense variations between reporting periods. Purchased services and materials includes (i) aircraft related costs including jet fuel and aircraft maintenance; (ii) professional and consulting costs; (iii) third-party support services related to the acquisition, processing and editing of the Company's airborne data collection activities; and (iv) software expenses (including maintenance and support).

The cash position of the Company at June 30, 2013 (cash and cash equivalents) was $2.7 million, compared to $2.1 million at December 31, 2012. Amounts receivable and unbilled revenue at June 30, 2013 was $8.9 million, compared to $8.4 million at December 31, 2012. Working capital increased to $4.3 million at June 30, 2013, compared to $1.9 million at December 31, 2012 (see "Intermap Reader Advisory" below).

Detailed financial results and management's discussion and analysis can be found on SEDAR at:

Second Quarter Business Highlights

As of June 30, 2013, there were 87,139,499 common shares outstanding.

Important factors, including those discussed in the Company's regulatory filings ( could cause actual results to differ from the company's expectations and those differences may be material. Detailed financial results and management's discussion and analysis can be found on SEDAR at:

Conference Call

Intermap will host a conference call today, August 12, 2013, at 4:30 pm ET (2:30pm MT). To participate in the call, please dial +1-416-764-8609 or 1-888-390-0605 approximately 10 minutes prior to the conference call and provide conference ID 65329895. A recording of the conference call will be available through August 30, 2013. Please dial +1-416-764-8677 or 1-888-390-0541 and provide pass code 329895 to listen to the rebroadcast. The call will also be available on Intermap's website at for replay.

About Intermap Technologies

Headquartered in Denver, Colorado - Intermap ( is an industry leader in geospatial solutions on demand with its secure, cloud based Orion Platform™. Through its powerful suite of 3DBI applications and proprietary development of contiguous databases that fuse volumes of geospatial data into a single source, the Orion Platform is able to provide location- based solutions for customers in diverse markets around the world. For more information please visit

Adjusted EBITDA is not a recognized performance measure under GAAP and does not have a standardized meaning prescribed by IFRS. The term EBITDA consists of net income (loss) and excludes interest, taxes, depreciation, and amortization. Adjusted EBITDA is included as a supplemental disclosure because management believes that such measurement provides a better assessment of the Company's operations on a continuing basis by eliminating certain non-cash charges and charges that are nonrecurring. The most directly comparable measure to adjusted EBITDA calculated in accordance with IFRS is net income (loss).

Intermap Reader Advisory

Certain information provided in this news release constitutes forward-looking statements. The words "anticipate", "expect", "project", "estimate", "forecast" and similar expressions are intended to identify such forward-looking statements. Although Intermap believes that these statements are based on information and assumptions which are current, reasonable and complete, these statements are necessarily subject to a variety of known and unknown risks and uncertainties. You can find a discussion of such risks and uncertainties in our Annual Information Form and other securities filings. While the Company makes these forward-looking statements in good faith, should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary significantly from those expected. Accordingly, no assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits that the Company will derive therefrom. All subsequent forward-looking statements, whether written or oral, attributable to Intermap or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements contained in this news release are made as at the date of this news release and the Company does not undertake any obligation to update publicly or to revise any of the forward-looking statements made herein, whether as a result of new information, future events or otherwise, except as may be required by applicable securities law.

Reference is made to the Company's audited Consolidated Financial Statements for the years ended December 31, 2012, together with the accompanying notes, which includes a going concern disclosure and such disclosure remains applicable as of the date of the financial statements included herein.

Condensed Consolidated Interim Balance Sheets
(In thousands of United States dollars)

      June 30, December 31,
      2013 2012
Current assets:    
  Cash and cash equivalents $      2,660     $          2,055 
  Amounts receivable 7,089 5,735 
  Unbilled revenue 1,799 2,709 
  Work in process 3 10 
  Prepaid expenses 609 625 
      12,160 11,134 
Property and equipment 3,238 3,703 
Data library 11,524 13,829 
Intangible assets 176 235 
Long-term lease receivable 48
      $    27,146     $        28,901 
Liabilities and Shareholders' Equity    
Current liabilities:    
  Accounts payable and accrued liabilities $      4,908     $          4,747 
  Convertible note 999 2,357 
  Current portion of notes payable 964 892 
  Current portion of deferred lease inducements 98 97 
  Unearned revenue and deposits 59 145 
  Income taxes payable 33 10 
  Obligations under finance leases 86 262 
  Provisions 720 720 
      7,867 9,230 
Long-term notes payable 424 923 
Deferred lease inducements 295 390 
      8,586 10,543 
Shareholders' equity:    
  Share capital 196,121 194,144 
  Accumulated other comprehensive income  24 58 
  Contributed surplus 10,443 10,354 
  Deficit (188,028) (186,198)
      18,560 18,358 
      $    27,146     $        28,901 

Condensed Consolidated Interim Statements of Profit or Loss and Other Comprehensive Income
(In thousands of United States dollars, except per share information)

        For the three months        For the six months   
        ended June 30,        ended June 30,   
      2013   2012    2013   2012
  Contract services $          7,755   $          1,557    $        11,773     $          4,910 
  Data licenses 1,122   6,432    2,197   7,304 
      8,877   7,989    13,970   12,214 
  Operating costs 6,862   5,535      12,183   12,866 
  Depreciation of property and equipment 365   465    724   1,067 
  Amortization of data library 1,153   1,153    2,305   2,305 
  Amortization of intangible assets 30   29    59   108 
      8,410   7,182    15,271   16,346 
Operating income (loss) 467   807    (1,301)   (4,132)
Gain on disposal of equipment 200     204   26 
Financing costs, net (228)   (44)   (450)   (93)
Gain (loss) on foreign currency translation (269)   66    (236)   (51)
Income (loss) before income taxes 170   835    (1,783)   (4,250)
Income tax (expense) recovery:              
  Current -     (47)   (36)
  Deferred -   (5)   -    
      -   (3)   (47)   (28)
Net income (loss) for the period $             170   $             832    $        (1,830)   $         (4,278)
Other comprehensive income (loss):              
  Foreign currency translation differences 3   (68)   (34)   (37)
Total comprehensive income (loss) for the period $             173   $            764    $        (1,864)   $         (4,315)
Basic income (loss) per share $            0.00   $           0.01    $          (0.02)   $           (0.05)
Diluted income (loss) per share $            0.00   $           0.01    $          (0.02)   $           (0.05)
Weighted average number of Class A               
  common shares - basic    79,174,911      78,557,448       79,032,206      78,568,250 
  common shares - diluted 79,646,130   78,557,448    79,032,206   78,568,250 

Condensed Consolidated Interim Statements of Changes in Equity
(In thousands of United States dollars)

Deficit  Total 
Balance at January 1, 2012     $   193,992     $   9,663  $           46   $     (183,272)     $      20,429 
Comprehensive loss for the period       -      -            (37)            (4,278)             (4,315)
Share-based compensation     138     368             -        -                 506 
Warrant component of convertible note     19      -             -        -                   19 
Conversion option of convertible note       -     136             -        -                 136 
Issuance costs     (1)     (4)             -        -                    (5)
Balance at June 30, 2012   $    194,148   $   10,163  $             9   $     (187,550)     $      16,770 
Comprehensive profit for the period     -     -           49               1,352                1,401 
Share-based compensation     -     224        -           -                  224 
Deferred tax effect of convertible note     (4)     (33)        -           -                  (37)
Balance at December 31, 2012   $    194,144   $   10,354  $           58   $     (186,198)     $      18,358 
Comprehensive loss for the period     -     -            (34)            (1,830)             (1,864)
Share-based compensation     81     168          -        -                  249 
Convertible note conversion     1,817     -         -        -               1,817 
Conversion option of convertible note     79     (79)         -        -           -
Balance at June 30, 2013   $    196,121   $   10,443  $            24   $     (188,028)     $      18,560 


Condensed Consolidated Interim Statements of Cash Flows
(In thousands of United States dollars)

For the Six Months Ended June 30, 2013        2012
Cash flows provided by:      
Operating activities:      
  Net loss for the period $         (1,830)   $          (4,278)
  Adjusted for the following non-cash items:      
    Depreciation of property and equipment                724                1,067 
    Amortization of data library             2,305                2,305 
    Amortization of intangible assets                  59                   108 
    Share-based compensation expense                249                   490 
    Gain on disposal of equipment               (204)                    (26)
    Amortization of deferred lease inducements                 (94)                   133 
    Deferred taxes                   -                      (8)
    Net financing costs                450                      93 
    Current income tax expense                  47                      36 
    Interest paid                 (49)                    (65)
    Income tax paid                 (29)                    (96)
  Changes in working capital, net of investing activities:      
    Amounts receivable, net            (1,310)                1,400 
    Work in process and other assets                933                  (105)
    Accounts payable                345                   526 
    Accrued liabilities               (122)                   116 
    Unearned revenue and deposits                 (86)               (1,289)
    Loss on foreign currency translation                 (25)                    (91)
                  1,363                   316 
Investing activities:      
  Purchase of property and equipment               (259)                       -
  Investment in intangible assets                   -                  (113)
  Proceeds from sale of equipment                112                     33 
                    (147)                    (80)
Financing activities:      
  Proceeds from issuance of convertible note                   -                2,500 
  Financing costs of convertible note                   -                    (70)
  Issuance costs of convertible note                   -                      (5)
  Repayment of obligations under finance lease               (176)                  (156)
  Repayment of long-term debt               (419)                  (273)
                    (595)                1,996 
Effect of foreign exchange on cash                 (16)                       7 
Increase in cash and cash equivalents                605                2,239
Cash and cash equivalents, beginning of period             2,055                   597 
Cash and cash equivalents, end of period $          2,660   $           2,836 





SOURCE Intermap Technologies Corporation

Intermap Technologies Corporation
<p> <b>Intermap Technologies</b><br/> Rich Mohr, Senior Vice President & Chief Financial Officer<br/> <a href="mailto: Email Contact +1 (303) 708-0955 </p> <p> <b>Canada - Financial </b><br/> Cory Pala, Investor Relations<br/> e.vestor Communications Inc.<br/> <a href="mailto: Email Contact +1 (416) 657-2400 </p> <p> <b>United States - Financial </b><br/> Budd Zuckerman, Investor Relations<br/> Genesis Select Corporation<br/> <a href="mailto: Email Contact +1 (303) 415-0200 </p>