CoreLogic Reports Record Full-Year and Fourth Quarter 2020 Revenue, Operating Income, Profit Margins and Cash Flow

Please refer to the full Form 10-K filing for the complete financial statements and related notes that are an integral part of the financial statements.

CoreLogic, Inc.
Reconciliation of Adjusted EBITDA
(Unaudited)

 

For the Three Months Ended December 31, 2020

(in thousands)

PIRM

UWS

CORP

ELIM

CoreLogic

Net income/(loss) from continuing operations

$

27,414

 

$

150,156

 

$

(91,140)

 

$

 

$

86,430

 

Income taxes

 

 

22,133

 

 

22,133

 

Depreciation and amortization

23,807

 

12,035

 

7,964

 

 

43,806

 

Interest expense/(income), net

470

 

(33)

 

16,392

 

 

16,829

 

Share-based compensation

1,928

 

1,737

 

7,499

 

 

11,164

 

Non-operating (gains)/losses

(2,202)

 

 

(3,198)

 

 

(5,400)

 

Efficiency investments and other

(205)

 

251

 

7,496

 

 

7,542

 

Transaction costs

1,723

 

223

 

34

 

 

1,980

 

Impairment Loss

 

1,050

 

31

 

 

1,081

 

Unsolicited Proposal Related Costs

17,098

 

17,098

 

Adjusted EBITDA

$

52,935

 

$

165,419

 

$

(15,691)

 

$

 

$

202,663

 

 

For the Three Months Ended December 31, 2019

(in thousands)

PIRM

UWS

CORP

ELIM

CoreLogic

Net income/(loss) from continuing operations

$

9,377

 

$

72,709

 

$

(56,541)

 

$

 

$

25,545

 

Income taxes

 

 

7,189

 

 

7,189

 

Depreciation and amortization

22,727

 

11,947

 

7,659

 

 

42,333

 

Interest (income)/expense, net

(88)

 

67

 

18,769

 

 

18,748

 

Share-based compensation

1,707

 

1,564

 

5,882

 

 

9,153

 

Impairment loss

 

 

 

 

 

Non-operating losses

425

 

6,002

 

963

 

 

7,390

 

Efficiency investments and other

1,023

 

293

 

6,228

 

 

7,544

 

Transaction costs

1,468

 

359

 

72

 

 

1,899

 

Amortization of acquired intangibles included in equity in losses of affiliates

77

 

 

 

 

77

 

Adjusted EBITDA

$

36,716

 

$

92,941

 

$

(9,779)

 

$

 

$

119,878

 

 

For the Year Ended December 31, 2020

(in thousands)

PIRM

UWS

CORP

ELIM

CoreLogic

Net income/(loss) from continuing operations

$

129,865

 

$

431,873

 

$

(297,488)

 

$

 

$

264,250

 

Income taxes

 

 

42,184

 

 

42,184

 

Depreciation and amortization

93,640

 

48,126

 

32,679

 

 

174,445

 

Interest expense/(income), net

1,760

 

(56)

 

67,472

 

 

69,176

 

Share-based compensation

7,886

 

7,607

 

29,567

 

 

45,060

 

Impairment loss

 

2,278

 

31

 

 

2,309

 

Non-operating (gains)/losses

(35,425)

 

(128)

 

(5,464)

 

 

(41,017)

 

Efficiency investments

(2,286)

 

1,460

 

26,211

 

 

25,385

 

Transaction costs

300

 

905

 

1,533

 

 

2,738

 

Unsolicited Proposal Related Costs

$

53,846

 

53,846

 

Adjusted EBITDA

$

195,740

 

$

492,065

 

$

(49,429)

 

$

 

$

638,376

 

 

For the Year Ended December 31, 2019

(in thousands)

PIRM

UWS

CORP

ELIM

CoreLogic

Net income/(loss) from continuing operations

$

47,759

 

$

194,454

 

$

(208,443)

 

$

 

$

33,770

 

Income taxes

 

 

(1,622)

 

 

(1,622)

 

Depreciation and amortization

94,862

 

51,337

 

28,901

 

 

175,100

 

Interest expense, net

37

 

269

 

75,851

 

 

76,157

 

Share-based compensation

6,309

 

6,079

 

22,783

 

 

35,171

 

Impairment loss

 

47,834

 

 

 

47,834

 

Non-operating gains

6,725

 

6,279

 

13,738

 

 

26,742

 

Efficiency investments

3,471

 

6,484

 

29,562

 

 

39,517

 

Transaction costs

6,448

 

359

 

392

 

 

7,199

 

Amortization of acquired intangibles included in equity in earnings of affiliates

307

 

 

 

 

307

 

Adjusted EBITDA

$

165,918

 

$

313,095

 

$

(38,838)

 

$

 

$

440,175

 

CoreLogic, Inc.

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



Review Article Be the first to review this article
Featured Video
Latest Blog Posts
Alex Carrick, Chief Economist at ConstructConnectThe AEC Lens
by Alex Carrick, Chief Economist at ConstructConnect
12 Mid-January Economic Nuggets
VectorworksVectorworks Blog
by Vectorworks
You’re Probably Doing BIM Without Knowing It!
Jobs
ASIC Architects and Hardware Engineers at D. E. Shaw Research for D. E. Shaw Research at New York, New York
Mid-Level Landscape Architect/Designer for Studio-MLA at Los Angeles, California
Director, Industrial Machinery Solutions- SISW PLM for Siemens AG at Livonia, Michigan
GIS Specialist for City of Ithaca at ithaca, New York
Upcoming Events
Digital Built Week Americas at Anaheim CA - Jun 14, 2022 - Dec 31, 1969
Utopian and Sacred Architecture Studies (USAS) - 2nd Edition at University Way, Dockland Campus London, E16 2RD, UK London --Choose One-- United Kingdom - Jun 14 - 15, 2022
HxGN LIVE Global 2022 - Future of Manufacturing at Las Vegas NV - Jun 20 - 23, 2022



© 2022 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
TechJobsCafe - Technical Jobs and Resumes EDACafe - Electronic Design Automation GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise