Verisk Reports Fourth-Quarter 2019 Financial Results

Non-GAAP Reconciliations

Consolidated Adjusted EBITDA Reconciliation
(in millions)
Note: Adjusted EBITDA is a non-GAAP measure. Margin is calculated as a percentage of consolidated revenues.

  Three Months Ended December 31,  Twelve Months Ended December 31,
  2019  2018  2019  2018
  Total  Margin  Total  Margin  Total  Margin  Total  Margin
Net income$132.2  19.6% $146.2  23.8% $449.9  17.3% $598.7  25.0%
Depreciation and amortization of fixed assets 47.7  7.0   43.7  7.1   185.7  7.1   165.3  6.9 
Amortization of intangible assets 37.9  5.6   32.3  5.3   138.0  5.3   130.8  5.5 
Interest expense 33.1  4.9   32.7  5.3   126.8  4.9   129.7  5.4 
Provision for income taxes 39.9  5.9   33.3  5.4   118.5   4.5       121.0     5.0  
EBITDA   290.8     43.0       288.2     46.9       1,018.9     39.1       1,145.5     47.8  
Litigation reserve                       125.0     4.8            
Acquisition-related costs (earn-outs)   28.0     4.1       0.9     0.2       74.0     2.9       5.1     0.2  
Loss from disposition                       6.2     0.2            
Gain and interest income on subordinated promissory note receivable                                 (20.4 )   (0.8 )
Adjusted EBITDA   318.8     47.1       289.1     47.1       1,224.1     47.0       1,130.2     47.2  
Adjusted EBITDA from acquisitions and dispositions   (5.5 )   2.1       0.2     0.7       (17.3 )   0.7       0.4     0.2  
Organic adjusted EBITDA $ 313.3     49.2     $ 289.3     47.8     $ 1,206.8     47.7     $ 1,130.6     47.4  

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14  Next Page »



Review Article Be the first to review this article
Featured Video
Latest Blog Posts
Alex Carrick, Chief Economist at ConstructConnectThe AEC Lens
by Alex Carrick, Chief Economist at ConstructConnect
Decent, but Decelerating, U.S. Jobs Recovery in July
Sanjay GangalNemetschek Group
by Sanjay Gangal
How BIM is Changing Bridge Engineering
Jobs
GIS Project Manager for VHB at Wethersfield, Connecticut
Applications Programmer Analyst I for Southern Nevada Health District at Las Vegas, Nevada
Applications Programmer Analyst II for Southern Nevada Health District at Las Vegas, Nevada
Upcoming Events
ICBEST 2020 at The Westin Bayshore Vancouver Canada - Aug 31 - 2, 2020
Urban Regeneration and Sustainability 2nd Edition conference at University of East London, London, UK University Way London E16 2RD London United Kingdom - Sep 8 - 10, 2020
Context Capture
CADalog.com - Countless CAD add-ons, plug-ins and more.



© 2020 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
TechJobsCafe - Technical Jobs and Resumes EDACafe - Electronic Design Automation GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise