Cadence Reports Fourth Quarter and Fiscal Year 2013 Financial Results

 


Cadence Design Systems, Inc.

Supplemental Reconciliation of Certain GAAP to Non-GAAP Measures

For the Year Ended December 28, 2013

(In thousands)

(Unaudited)































Year Ended











December 28, 2013









GAAP


Adjustments


Non-GAAP












Revenue:









Product and maintenance


$     1,357,934


$                                  -


$ 1,357,934


Services



102,182


-


102,182














Total revenue



1,460,116


-


1,460,116












Costs and expenses:









Cost of product and maintenance


132,245


(26,352)

 (I) 

105,893


Cost of services



67,956


(2,373)

 (I) 

65,583


Marketing and sales



378,157


(17,828)

 (I) 

360,329


Research and development


534,022


(53,403)

 (I) 

480,619


General and administrative


121,314


(27,273)

 (I) 

94,041


Amortization of acquired intangibles


19,416


(19,416)

 (I) 

-


Restructuring and other charges


17,999


(17,999)


-














Total costs and expenses


1,271,109


(164,644)


1,106,465















Income from operations


189,007


164,644


353,651













Interest expense



(37,581)


22,315

 (J) 

(15,266)


Other income, net



7,570


(5,280)

(K)

2,290















Income before provision (benefit) for income taxes

158,996


181,679


340,675













Provision (benefit) for income taxes


(5,247)


93,823

(L)

88,576















Net income 



$        164,243


$                           87,856


$    252,099












Notes: 









(I) For the year ended December 28, 2013 adjustments to GAAP are as follows for the line items specified:






Amortization

and sale of

acquired

intangibles

Stock-based

compensation

expense

Non-qualified

deferred

compensation

expenses

Integration

and

acquisition-

related costs

Executive

severance

costs

Total

adjustments

Cost of product and maintenance

$         24,718

$              1,596

$                   38

$                    -

$                -

$          26,352

Cost of services

-

2,321

52

-

-

2,373

Marketing and sales

-

15,642

239

1,467

480

17,828

Research and development

-

32,999

1,700

18,704

-

53,403

General and administrative

-

13,727

1,264

11,801

481

27,273

Amortization of acquired intangibles

19,416

-

-

-

-

19,416

    Total

$         44,134

$            66,285

$              3,293

$           31,972

$           961

$        146,645


(J) Amortization of debt discount related to convertible notes

(K) Other income or expense related to investments and non-qualified deferred compensation plan assets

(L) Income tax effect of non-GAAP adjustments 


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14  Next Page »



Review Article Be the first to review this article
Featured Video
Latest Blog Posts
Alex Carrick, Chief Economist at ConstructConnectThe AEC Lens
by Alex Carrick, Chief Economist at ConstructConnect
Canada Reached Some Labour Market Milestones in August
Jobs
Senior Highway Engineer for RS&H at Jacksonville, Florida
ASIC Architects and Hardware Engineers at D. E. Shaw Research for D. E. Shaw Research at New York, New York
GIS Specialist for Schneider Geospatial at Indianapolis, Indiana
Director, Industrial Machinery Solutions- SISW PLM for Siemens AG at Livonia, Michigan
Product Design Engineer - Softgoods for Apple Inc at Cupertino, California
Assistant Professor in Applied GIS for University of San Diego at San Diego, California
Upcoming Events
Building Innovation 2021 Resilience Sessions Virtual at United States - Sep 27 - 29, 2021
NIBS Building Innovation 2021: Virtual Edition. at United States - Sep 27 - 29, 2021
The 2nd international conference on Utopian and Sacred Architecture Studies at Online event Alexandria Egypt - Oct 5 - 7, 2021
Autodesk University 2021 | Free digital conference at United States - Oct 5 - 14, 2021



© 2021 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
TechJobsCafe - Technical Jobs and Resumes EDACafe - Electronic Design Automation GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise